property-location

2138 Wild Cherry Ln Tobyhanna, Pennsylvania

4 bed • 2.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$74,635

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$15k

$60k

$110k

$165k

Best Deal in the Poconos!
$162,358
$591
59%
48122.52$428✅✅❌Yes / Yes✅⭐️ 4.98 (104)Profile
Cozy Wood Cabin : HotTub/Sauna/Fireplace
$138,075
$566
55%
44822$355✅✅✅Yes / Yes❌⭐️ 5 (148)Profile
Lake view Theater Playground Kayak Pet Friendly
$132,592
$551
49%
4101032$424✅❌✅Yes / Yes❌⭐️ 4.96 (48)Profile
Luxury Retreat | King Beds, Hot Tub, Game Room
$116,024
$600
43%
451031$375✅✅❌Yes / Yes✅⭐️ 4.9 (59)Profile
The Cozy Cute Pocono Cabin! 4BR, Hot Tub, Fire Pit
$108,521
$385
60%
451023$282❌✅✅Yes / Yes❌⭐️ 4.85 (87)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,318/mo

Avg profit / month

$1,792/mo

Best profit month

Jul $5,726

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

21.91%

Cap Rate

11.81%

Profit (Cummulative)

$21,505

$4,165

$10,625

$12,720

$2,200

Total Gain

$40,590

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.