9 bed • 10 bath • 22 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Razvan, creator of this analysis.
$35k
$170k
$300k
$440k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
24.61%
Cap Rate
12.32%