3 bed • 5 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Pete, creator of this analysis.
$15k
$50k
$85k
$120k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
4%
Revenue Appreciation
0%
Cash on Cash Return
3.79%
Cap Rate
7.58%