5 bed • 6 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$25k
$170k
$315k
$475k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.44%
Cap Rate
9.85%