2 bed • 1 bath • 6 guests
Purchase Price
$123,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 6 comps selected by creator of this analysis.
$5k
$40k
$75k
$115k
Sign up to see the data on 20 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
22.25%
Cap Rate
12.13%