property-location

21162 Vía Eden Boca Raton, Florida

3 bed • 3 bath • 6 guests

Monthly Rent

$71,163

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$384
Occupancy
51%

$25k

$55k

$85k

$115k

Dream House w/ Huge Private Yard/Pool/Spa Game Rm
$114,356
$65,874
$590
53.1%
392542$0✅❌✅Yes / Yes❌⭐️ 2.5 (4)

—

Paradise Home w Pool Private Yard Park and Lake!
$102,064
$49,236
$650
43%
3112582$200✅❌✅Yes / Yes✅⭐️ 4.9 (117)Profile
Dream House w/ Huge Private Yard/Pool/Spa/ Game Rm
$98,730
$58,178
$607
44.5%
3102892$200✅✅✅Yes / Yes❌⭐️ 4.95 (38)Profile
Family & Pet Friendly w Fenced Play area
$92,018
$64,391
$423
59.6%
3103362$200❌✅✅Yes / Yes❌⭐️ 4.83 (75)Profile
Luxury 3brm lakehouse. Pool Tiki golf & Fishing
$88,764
$57,978
$428
56.8%
383442$175✅✅✅Yes / Yes❌⭐️ 4.93 (152)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,634/mo

Avg profit / month

$297/mo

Best profit month

Mar $4,233

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

65.07%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.