21 bed • 9 bath • 63 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 3 comps selected by creator of this analysis.
$15k
$30k
$45k
$60k
Sign up to see the data on 7 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
36.18%
Cap Rate
15.85%