211 Nadine Blvd Pocono Summit, Pennsylvania
3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
$69,302
Annual Revenue
Median of 25 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $461
- Occupancy
- 41%
$15k
$75k
$135k
$200k
$201,318 | $99,130 | $809 | 68.2% | 3 | 8 | 19 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (20) | — | |
$120,546 | $64,243 | $416 | 79.4% | 3 | 6 | 15 | 5 | 2 | $150 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (35) | Profile | |
$111,803 | $86,566 | $513 | 59.7% | 3 | 10 | 18 | 7 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (103) | Profile | |
$93,553 | $72,213 | $591 | 43.4% | 3 | 10 | 55 | 7 | 2 | $250 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (197) | Profile | |
$88,103 | $61,107 | $345 | 69.9% | 3 | 10 | 29 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — |
Seasonality
Break-even
$6,577/mo
Avg profit / month
-$1,596/mo
Best profit month
Aug $2,501
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.48%
Cap Rate
4.22%