property-location

211 Annette Marie Dr Long Pond, Pennsylvania

4 bed • 2.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$97,967

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$617
Occupancy
44%

$15k

$70k

$130k

$190k

Summer Escape: Lakefront + HotTub + Sauna + Games
$188,832
$961
42%
46102.53$510✅✅❌Yes / Yes❌⭐️ 4.85 (52)Profile
4BR Lakehouse | Sleeps 10 | Fire Pit, Dock, Kayaks
$127,980
$456
54%
461023$390✅❌✅Yes / Yes❌⭐️ 4.81 (91)Profile
Hot Tub • Theater • Game Room • Near Kalahari
$122,441
$510
49%
47102.52$325❌✅✅Yes / Yes❌⭐️ 4.97 (59)Profile
Three Little Bears
$116,280
$609
46%
4782.53$350❌✅❌Yes / Yes❌⭐️ 5 (27)Profile
Serene Pocono Hide Out - Game Room, Theater & Bar
$114,452
$372
69%
4101022$225✅❌✅Yes / Yes❌⭐️ 4.9 (69)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,939/mo

Avg profit / month

$4,439/mo

Best profit month

Jul $10,629

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

48.74%

Cap Rate

18.35%

Profit (Cummulative)

$53,266

$4,509

$10,625

$13,770

$3,376

Total Gain

$74,921

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.