property-location

2104 W First St Fort Myers, Florida

3 bed • 3 bath • 6 guests

Monthly Rent

$28,936

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$238
Occupancy
33%

$0k

$20k

$40k

$60k

No cleaning fee! Near Downtown Work Crews Welcome
$59,305
$38,230
$314
51.8%
381241$0❌❌✅Yes / Yes❌⭐️ 4.92 (50)Profile
3BR Home w/ Pool near downtown Fort Myers & Edison
$57,664
$42,893
$315
50.2%
3105362$175✅❌❌Yes / Yes❌⭐️ 4.94 (147)Profile
Ocean View Luxe Stay•Downtown Fort Myers•Pool •Spa
$55,974
$29,083
$314
48.8%
3122962$0✅❌✅Yes / Yes✅⭐️ 4.93 (43)Profile
Spacious Retreat for the whole family Pet-Friendly Near Downtown!
$52,930
$40,496
$365
39.7%
382932$0❌❌✅Yes / Yes❌⭐️ 2.45 (10)

—

Free cleaning! hot tub/jacuzzi grill & yard!
$43,279
$34,284
$304
39%
392742$0❌✅✅Yes / Yes❌⭐️ 4.95 (140)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,007/mo

Avg profit / month

-$2,595/mo

Best profit month

Mar $542

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-346.01%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.