3 bed • 3 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$59,305 | $38,230 | $314 | 51.8% | 3 | 8 | 12 | 4 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (50) | Profile | |
$57,664 | $42,893 | $315 | 50.2% | 3 | 10 | 53 | 6 | 2 | $175 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (147) | Profile | |
$55,974 | $29,083 | $314 | 48.8% | 3 | 12 | 29 | 6 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (43) | Profile | |
$52,930 | $40,496 | $365 | 39.7% | 3 | 8 | 29 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (10) | — | |
$43,279 | $34,284 | $304 | 39% | 3 | 9 | 27 | 4 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (140) | Profile |
Seasonality
Break-even
$5,007/mo
Avg profit / month
-$2,595/mo
Best profit month
Mar $542
Revenue Appreciation
3%
Cash on Cash Return
-346.01%
Payback Period Days
0