2102 Fairington Ridge Cir Stonecrest, Georgia

3 bed • 2 bath • 9 guests

Monthly Rent

$32,901

Median of 25 comps selected by Morgan, creator of this analysis.

$5k

$30k

$55k

$85k


Rocksteady Atlanta Decatur	$84,294	$46,652	$647	35.7%	3	12	5	6	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.5 (4)	Profile
❤ of Stonecrest☀1556ft²☀Backyard☀Parking☀W/D	$52,435	$40,491	$280	51.3%	3	6	21	3	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (5)	—
Roomy Lithonia Townhome Near Arabia Mountain Nat’l Heritage Area with Backyard!	$48,658	$25,620	$217	61.4%	3	4	7	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.25 (2)	—
Modern Townhome	$47,870	$36,515	$241	54.5%	3	6	17	3	2	$160	❌	❌	❌	Yes / Yes	❌	⭐️ 4.83 (236)	Profile
3 King Suites • 3 full Baths • Minutes to Atlanta	$47,329	$26,300	$292	44.5%	3	6	11	3	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (23)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$2,858/mo

Avg profit / month

-$653/mo

Best profit month

Jul $421

Revenue Appreciation

Cash on Cash Return

-82.83%

Payback Period Days