2102 Drescher St San Diego, California

3 bed • 2 bath • 9 guests

Monthly Rent

$99,117

Median of 25 comps selected by Morgan, creator of this analysis.

$20k

$215k

$405k

$615k


Panoramic Ocean Sunset Views Heated Pool & Spa	$611,953	$256,063	$2,863	58.6%	3	8	7	4	2	$395	✅	✅	❌	Yes / Yes	✅	⭐️ 5 (9)	Profile
Panoramic Ocean Sunset Views Heated Pool & Spa Best Location	$532,358	$226,656	$2,426	60.1%	3	8	13	4	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (49)	—
NEW Arcade Cozy Zen Pool Jacuzzi Home Heart of SD	$146,197	$103,298	$598	66.9%	3	10	40	5	2	$0	✅	✅	❌	Yes / Yes	❌	⭐️ 4.9 (87)	Profile
Family Mission Bay Views Game Room Jacuzzi!	$136,769	$92,953	$571	65.6%	3	9	49	7	2	$0	❌	✅	✅	Yes / Yes	✅	⭐️ 4.94 (72)	Profile
Bright and Hip Bay Park Bungalow	$125,534	$58,343	$451	76.3%	3	7	66	4	2	$200	❌	❌	✅	Yes / Yes	❌	⭐️ 4.87 (87)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$5,953/mo

Avg profit / month

$1,782/mo

Best profit month

Jul $8,180

Revenue Appreciation

Cash on Cash Return

284.29%

Payback Period Days