3 bed • 4 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$5k
$50k
$100k
$150k
$151,180 | $93,415 | $728 | 56.9% | 3 | 6 | 59 | 3 | 2 | $219 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (75) | Profile | |
$124,624 | $95,798 | $771 | 44.3% | 3 | 6 | 42 | 3 | 2 | $340 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (33) | Profile | |
$106,820 | $67,717 | $590 | 49.6% | 3 | 8 | 39 | 0 | 2 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (14) | — | |
$100,954 | $43,112 | $571 | 48.5% | 3 | 6 | 31 | 5 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (54) | Profile | |
$97,947 | $61,849 | $1,089 | 24.6% | 3 | 6 | 63 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 2.5 (0) | — |
Seasonality
Break-even
$2,415/mo
Avg profit / month
$3,011/mo
Best profit month
Apr $9,950