2100 Canyons Resort Dr Park City, Utah
1 bed • 1 bath • 2 guests
Monthly Rent
$26,503
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $285
- Occupancy
- 25%
$5k
$35k
$70k
$100k
$101,249 | $16,045 | $541 | 51.3% | 1 | 4 | 27 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | — | |
$82,899 | $49,967 | $443 | 51.3% | 1 | 4 | 32 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.35 (26) | — | |
$70,430 | $32,353 | $379 | 50.9% | 1 | 4 | 59 | 2 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.5 (4) | — | |
$68,625 | $43,587 | $418 | 45% | 1 | 4 | 63 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.25 (8) | — | |
$60,882 | $18,639 | $490 | 34.1% | 1 | 4 | 32 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — |
Seasonality
Break-even
$3,859/mo
Avg profit / month
-$1,650/mo
Best profit month
Feb $1,658
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-447.29%
Payback Period Days
0