20997 Pelican Loop Bodega Bay, California
4 bed • 4 bath • 12 guests
Purchase Price
Est. $NaN/mo
$3,053,500
Zestimate
Manual revenue input
70th revenue percentile
$200,670
Annual Revenue
Average of 15 comps selected by Onboarding Flow, creator of this analysis.
$25k
$105k
$185k
$270k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.75%
Cap Rate
4.98%