2093 Long Pond Rd Long Pond, Pennsylvania
3 bed • 1 bath • 10 guests
Purchase Price
Est. $NaN/mo
$54,093
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $396
- Occupancy
- 37%
$5k
$60k
$115k
$175k
$175,877 | $115,301 | $695 | 69.3% | 3 | 10 | 32 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 1.75 (6) | — | |
$163,290 | $99,126 | $558 | 80.1% | 3 | 10 | 32 | 5 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (161) | Profile | |
$91,171 | $72,582 | $560 | 44.6% | 3 | 8 | 30 | 5 | 2 | $230 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (169) | Profile | |
$75,620 | $56,068 | $440 | 47.1% | 3 | 8 | 32 | 5 | 3 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (162) | Profile | |
$74,248 | $50,844 | $551 | 36.9% | 3 | 8 | 67 | 4 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (80) | Profile |
Seasonality
Break-even
$3,978/mo
Avg profit / month
-$11/mo
Best profit month
Aug $3,253
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.5%
Cap Rate
6.7%