2080 Gold Dust Ln Park City, Utah
2 bed • 1 bath • 4 guests
Monthly Rent
$34,509
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $341
- Occupancy
- 28%
$5k
$30k
$55k
$80k
$79,326 | $50,664 | $707 | 30.7% | 2 | 8 | 77 | 4 | 3 | $0 | ❌ | ❌ | ❌ | No / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$64,731 | $33,159 | $302 | 58.8% | 2 | 6 | 19 | 3 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (12) | Profile | |
$53,039 | $37,068 | $270 | 53.8% | 2 | 6 | 35 | 4 | 2 | $200 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.84 (105) | Profile | |
$48,114 | $37,665 | $275 | 47.9% | 2 | 6 | 42 | 4 | 2 | $175 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (302) | Profile | |
$46,454 | $24,993 | $329 | 38.7% | 2 | 5 | 57 | 3 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (5) | Profile |
Seasonality
Break-even
$3,366/mo
Avg profit / month
-$490/mo
Best profit month
Feb $3,843
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-77.53%
Payback Period Days
0