4 bed • 4 bath • 8 guests
Median of 25 comps selected by Steven, creator of this analysis.
$5k
$60k
$120k
$180k
$178,446 | $128,332 | $873 | 56% | 4 | 8 | 52 | 4 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.81 (52) | Profile | |
$154,038 | $90,327 | $910 | 46.4% | 4 | 8 | 52 | 4 | 4 | $450 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (34) | Profile | |
$152,206 | $114,382 | $862 | 48.4% | 4 | 8 | 42 | 4 | 3 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (173) | Profile | |
$147,740 | $86,464 | $833 | 48.6% | 4 | 8 | 63 | 4 | 3 | $280 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (24) | Profile | |
$146,446 | $100,588 | $830 | 48.3% | 4 | 8 | 86 | 4 | 4 | $295 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (102) | Profile |
Seasonality
Break-even
$3,086/mo
Avg profit / month
$5,196/mo
Best profit month
Apr $17,887