property-location

208 Overbrook Trail Beech Mountain, North Carolina

4 bed • 2 bath • 12 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$73,453

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

$10k

$60k

$105k

$155k

Modern Mountain Retreat I Hot Tub, Views, Game Rm
$155,215
$566
62%
491231$354❌✅✅Yes / Yes❌⭐️ 4.85 (81)Profile
Sky-High A Frame Retreat Hottub & EV charging
$154,527
$598
60%
44821$237❌✅✅Yes / Yes❌⭐️ 4.89 (158)Profile
luxury mountain home with long range views
$151,295
$632
55%
46123.52$749❌✅✅Yes / Yes❌⭐️ 4.5 (8)Profile
Beech & Barrel *5 mn to ski*HotTub*Sauna*Speakeasy
$124,435
$518
58%
471032$308❌✅✅Yes / Yes❌⭐️ 4.89 (55)Profile
New Luxe Mountain Home - Hot Tub - 100-Mile Views
$124,317
$616
52%
451032$143❌✅✅Yes / Yes❌⭐️ 4.96 (51)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,255/mo

Avg profit / month

$477/mo

Best profit month

Dec $2,827

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

70.73%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.