5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,238,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Michael, creator of this analysis.
$15k
$120k
$220k
$330k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.22%
Cap Rate
10.25%