2 bed • 2 bath • 4 guests
Purchase Price
$1,180,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Oliver, creator of this analysis.
$5k
$55k
$110k
$165k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.99%
Cap Rate
5.8%