4 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Josh, creator of this analysis.
$10k
$35k
$60k
$90k
Sign up to see the data on 19 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
91.02%
Cap Rate
30.67%