4 bed • 4.5 bath • 16 guests
Purchase Price
Est. $NaN/mo
$1,232,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Bayne, creator of this analysis.
$5k
$40k
$75k
$115k
Sign up to see the data on 10 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.54%
Cap Rate
9.61%