10 bed • 8 bath • 30 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Onboarding Flow, creator of this analysis.
$25k
$205k
$385k
$585k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
48.29%
Cap Rate
16.48%