5 bed • 4 bath • 15 guests
Purchase Price
$1,408,600
Zestimate
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Adriana, creator of this analysis.
$30k
$150k
$270k
$400k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
21.15%
Cap Rate
11.37%