2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$38,262 | $31,495 | $195 | 53.8% | 2 | 4 | 23 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (302) | Profile | |
$35,372 | $23,706 | $179 | 54.2% | 2 | 6 | 50 | 3 | 2 | $150 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (134) | Profile | |
$34,563 | $26,423 | $199 | 47.6% | 2 | 4 | 26 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (274) | Profile | |
$25,742 | $20,345 | $187 | 37.6% | 2 | 4 | 16 | 2 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (365) | Profile | |
$25,291 | $11,990 | $119 | 58.1% | 2 | 6 | 20 | 3 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.75 (28) | Profile |
Seasonality
Break-even
$4,436/mo
Avg profit / month
-$2,964/mo
Best profit month
Mar -$938
Revenue Appreciation
3%
Cash on Cash Return
-539.02%
Payback Period Days
0