4 bed • 3 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Eugene, creator of this analysis.
$10k
$75k
$140k
$205k
Seasonality
Break-even
$4,831/mo
Avg profit / month
-$1,053/mo
Best profit month
Jul $5
Revenue Appreciation
3%
Cash on Cash Return
-104.89%
Payback Period Days
0