3 bed • 2 bath • 9 guests
Purchase Price
Manual revenue input
50th revenue percentile
Average of 1 comp selected by Nick, creator of this analysis.
$40k
$40k
$45k
$45k
Sign up to see the data on 1 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.85%
Cap Rate
10.58%