3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Median of your selected comps.
$5k
$40k
$75k
$110k
$110,809 | $47,548 | $384 | 79.1% | 3 | 8 | 20 | 4 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (39) | Profile | |
$107,437 | $49,664 | $373 | 78.9% | 3 | 8 | 15 | 7 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (20) | Profile | |
$106,453 | $74,888 | $556 | 52.5% | 3 | 10 | 42 | 7 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (101) | Profile | |
$97,713 | $48,978 | $338 | 79.1% | 3 | 6 | 9 | 4 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (19) | Profile | |
$85,848 | $49,655 | $326 | 72.1% | 3 | 8 | 18 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (99) | — |
Seasonality
Break-even
$4,352/mo
Avg profit / month
$107/mo
Best profit month
Aug $3,775
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.97%
Cap Rate
7.07%