property-location

2034 Lehigh Dr Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$53,504

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$285
Occupancy
51%

$5k

$40k

$75k

$110k

Pocono Base Camp | Golf Cart + Lake Getaway
$110,809
$47,548
$384
79.1%
382042$140✅❌✅Yes / Yes✅⭐️ 5 (39)Profile
Serene cabin*hot tub*hammocks*fire pit*game tables
$107,437
$49,664
$373
78.9%
381572$0❌✅✅Yes / Yes❌⭐️ 5 (20)Profile
Cozy Family Cabin | Hot Tub Sauna & Game Room
$106,453
$74,888
$556
52.5%
3104272$0✅✅❌Yes / Yes❌⭐️ 4.98 (101)Profile
Casa Amaneceres
$97,713
$48,978
$338
79.1%
36941$0✅✅❌Yes / Yes❌⭐️ 4.95 (19)Profile
Golf Cart Included! Game Room + Fire Pit + S'mores Season. Dog Friendly!
$85,848
$49,655
$326
72.1%
381842$0✅❌✅Yes / Yes❌⭐️ 2.5 (99)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,352/mo

Avg profit / month

$107/mo

Best profit month

Aug $3,775

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

2.97%

Cap Rate

7.07%

Profit (Cummulative)

$1,280

$3,782

$8,500

$11,550

$1,605

Total Gain

$18,217

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.