property-location

2031 Teagarden Ln Naples, Florida

3 bed • 2.5 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$85,707

Annual Revenue

Median of 25 selected comps

$5k

$45k

$80k

$120k

Beautiful Home w/ Pool & Spa, Pet Friendly!
$121,253
$371
76%
34824$420✅✅✅Yes / Yes❌⭐️ 4.97 (72)Profile
Heated Pool, Arcade, <10 min Beach ~ 25 min to RSW
$119,678
$413
72%
33822$257✅❌✅Yes / Yes✅⭐️ 4.98 (65)Profile
Charming 3BR Lake Home w/ Pool, Hot Tub & Fire Pit
$117,874
$379
75%
33624$459✅✅❌Yes / Yes❌⭐️ 4.99 (83)Profile
Fun in the Sun! Pool, Fenced Yard, Ping Pong, BBQ
$116,622
$344
83%
35824$271✅❌✅Yes / Yes❌⭐️ 4.99 (67)Profile
Sunny Naples Escape-Pool/ Hot Tub-9 min to beach
$113,053
$517
56%
35623$349✅✅✅Yes / Yes❌⭐️ 4.96 (24)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,419/mo

Avg profit / month

-$425/mo

Best profit month

Mar $2,493

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-34.16%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.