2027 Skyview Terrace Tobyhanna, Pennsylvania
4 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$83,096
Annual Revenue
Median of 25 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $533
- Occupancy
- 43%
$5k
$45k
$85k
$130k
$128,499 | $105,551 | $1,134 | 31% | 4 | 12 | 40 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (65) | — | |
$116,513 | $90,807 | $842 | 37.9% | 4 | 12 | 59 | 5 | 2 | $275 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (202) | Profile | |
$106,931 | $74,842 | $1,052 | 27.9% | 4 | 16 | 44 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$106,895 | $83,328 | $820 | 35.7% | 4 | 12 | 43 | 7 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (49) | Profile | |
$104,867 | $86,132 | $898 | 32% | 4 | 12 | 51 | 6 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (56) | Profile |
Seasonality
Break-even
$4,093/mo
Avg profit / month
$2,494/mo
Best profit month
Jul $8,364
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
47.5%
Cap Rate
18.71%