4 bed • 3 bath • 12 guests
Purchase Price
$1,034,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$25k
$75k
$130k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
11.17%
Cap Rate
9.09%