4 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Shelly, creator of this analysis.
$40k
$165k
$285k
$420k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-10.64%
Cap Rate
4.1%