property-location

201 Lupin St Mammoth Lakes, California

2 bed • 1 bath • 4 guests

Monthly Rent

$44,758

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$421
Occupancy
29%

$10k

$45k

$85k

$125k

Mammoth Pet Friendly Town home W/ Private Hot Tub
$122,964
$91,050
$503
67%
261943$0❌✅✅Yes / Yes❌⭐️ 4.9 (125)Profile
Top-Floor Ski-In/Out | Views | Renovated | A/C
$110,136
$56,053
$401
75.2%
262152$165✅✅❌Yes / Yes✅⭐️ 4.91 (53)Profile
2024 Remodel Pvt Hot Tub King Suite 3 Bath
$106,666
$71,108
$727
40.2%
262443$195❌✅✅Yes / Yes❌⭐️ 4.98 (120)Profile
Private Jacuzzi at Serene Spa Townhome 2 BD 3 BA
$85,976
$64,146
$387
60.9%
264443$225❌✅✅Yes / Yes❌⭐️ 4.89 (123)Profile
Pet Friendly Classic Mammoth Cabin
$83,990
$64,160
$399
57.7%
261733$130❌❌✅Yes / Yes❌⭐️ 4.84 (416)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,817/mo

Avg profit / month

-$1,087/mo

Best profit month

Jan $3,026

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-187.15%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.