201 Buckhill Rd Albrightsville, Pennsylvania
3 bed • 1.5 bath • 6 guests
Purchase Price
Est. $NaN/mo
$58,569
Annual Revenue
Median of 25 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $311
- Occupancy
- 52%
$10k
$55k
$100k
$145k
$146,065 | $85,397 | $492 | 81.3% | 3 | 10 | 22 | 6 | 2 | $0 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.96 (126) | Profile | |
$81,034 | $44,079 | $347 | 64% | 3 | 10 | 13 | 7 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.78 (40) | Profile | |
$77,015 | $61,923 | $559 | 37.7% | 3 | 10 | 41 | 7 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (56) | Profile | |
$75,556 | $58,933 | $390 | 53% | 3 | 10 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 2.1 (6) | — | |
$74,837 | $37,303 | $259 | 79.1% | 3 | 8 | 11 | 5 | 1 | $130 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (162) | Profile |
Seasonality
Break-even
$3,242/mo
Avg profit / month
$1,401/mo
Best profit month
Aug $5,000
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
37.14%
Cap Rate
16.09%