5 bed • 4 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Onboarding Flow, creator of this analysis.
$25k
$170k
$315k
$465k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
30.49%
Cap Rate
12.15%