2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$30k
$45k
$44,598 | $21,229 | $153 | 79.6% | 2 | 6 | 13 | 3 | 2 | $0 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (25) | Profile | |
$37,313 | $19,363 | $141 | 72.4% | 2 | 5 | 19 | 3 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (57) | — | |
$35,107 | $25,301 | $196 | 49.1% | 2 | 6 | 35 | 3 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (26) | Profile | |
$33,181 | $12,643 | $163 | 55.7% | 2 | 4 | 14 | 2 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (13) | Profile | |
$32,850 | $18,163 | $220 | 40.9% | 2 | 4 | 53 | 2 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.98 (58) | Profile |
Seasonality
Break-even
$5,052/mo
Avg profit / month
-$2,768/mo
Best profit month
Mar $375
Revenue Appreciation
3%
Cash on Cash Return
-498.4%
Payback Period Days
0