5 bed • 6 bath • 15 guests
Purchase Price
$3,622,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Shelly, creator of this analysis.
$50k
$205k
$355k
$520k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.84%
Cap Rate
4.28%