2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$15k
$60k
$105k
$155k
$154,980 | $105,974 | $955 | 44.4% | 2 | 6 | 78 | 3 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.95 (39) | Profile | |
$140,304 | $60,363 | $523 | 73.5% | 2 | 6 | 22 | 4 | 2 | $0 | ❌ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 4.5 (10) | Profile | |
$131,528 | $96,697 | $830 | 43.4% | 2 | 6 | 74 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.2 (9) | — | |
$127,306 | $63,513 | $793 | 44% | 2 | 6 | 45 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (6) | — | |
$123,097 | $64,648 | $920 | 36.7% | 2 | 6 | 44 | 3 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.67 (6) | Profile |
Seasonality
Break-even
$5,647/mo
Avg profit / month
-$936/mo
Best profit month
Feb $6,162
Revenue Appreciation
3%
Cash on Cash Return
-146.75%
Payback Period Days
0