200 Cam Norte Palm Springs, California
2 bed • 2 bath • 4 guests
Monthly Rent
$21,058
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $293
- Occupancy
- 20%
$0k
$40k
$80k
$120k
$118,184 | $36,625 | $610 | 53.1% | 2 | 4 | 99 | 2 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (127) | Profile | |
$65,270 | $36,238 | $517 | 34.6% | 2 | 6 | 101 | 4 | 2 | $0 | ✅ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 4.5 (2) | Profile | |
$60,586 | $23,023 | $403 | 41.2% | 2 | 6 | 43 | 2 | 2 | $153 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$48,167 | $24,596 | $475 | 27.8% | 2 | 4 | 34 | 0 | 0 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 0 (0) | — | |
$44,553 | $35,786 | $350 | 34.8% | 2 | 6 | 59 | 2 | 2 | $215 | ✅ | ✅ | ✅ | Yes / No | ❌ | ⭐️ 4.74 (27) | Profile |
Seasonality
Break-even
$3,851/mo
Avg profit / month
-$2,097/mo
Best profit month
Apr -$354
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-377.34%
Payback Period Days
0