20 N Payne St Miramar Beach, Florida
7 bed • 7.5 bath • 21 guests
Purchase Price
$174,981
Annual Revenue
Median of 25 comps selected by Erik, creator of this analysis.
- Avg Daily Rate
- $1,023
- Occupancy
- 47%
$35k
$95k
$155k
$220k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.33%
Cap Rate
6.77%