20 Littlefield Dr Kennebunk, Maine
3 bed • 1.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$68,887
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $480
- Occupancy
- 39%
$15k
$50k
$85k
$120k
$119,278 | $85,121 | $861 | 37.9% | 3 | 6 | 76 | 3 | 2 | $190 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (231) | Profile | |
$97,508 | $39,144 | $485 | 55.1% | 3 | 7 | 82 | 4 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (33) | Profile | |
$87,205 | $15,840 | $432 | 55.4% | 3 | 8 | 41 | 4 | 2 | $155 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (75) | Profile | |
$82,535 | $52,176 | $486 | 46.5% | 3 | 6 | 30 | 3 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (17) | Profile | |
$82,233 | $55,975 | $392 | 57.4% | 3 | 7 | 57 | 4 | 2 | $250 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (131) | Profile |
Seasonality
Break-even
$5,592/mo
Avg profit / month
$1,415/mo
Best profit month
Aug $12,537
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
15.83%
Cap Rate
10.14%