20 Blueberry Rd Ossipee, New Hampshire

3 bed • 2 bath • 10 guests

Purchase Price

Est. $NaN/mo

$36,197

Median of 15 comps selected by Adam, creator of this analysis.

$0k

$30k

$60k

$95k


Lakefront Home - Sandy Point Retreat NH	$92,658	$20,924	$635	40%	3	10	15	7	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (4)	Profile
3 Bedroom Pet Friendly Beautiful Lakefront Cabin with 100 ft Private Beach	$80,459	$48,356	$588	37.5%	3	7	76	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 2.5 (40)	—
30 Pauli Point Road	$48,889	$27,291	$665	20.2%	3	6	65	0	1	$0	❌	❌	❌	No / No	❌	⭐️ 4 (4)	—
Charming Retreat ~ 1 Mi to Ossipee Lake Marina!	$46,955	$35,871	$332	38.7%	3	10	61	11	2	$181	❌	❌	❌	Yes / Yes	❌	⭐️ 4.84 (119)	Profile
3 bdrm + game room - Lake Ski Hike Shop!	$41,955	$32,877	$318	36.1%	3	6	104	4	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (54)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,201/mo

Avg profit / month

-$1,438/mo

Best profit month

Jul $2,213

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-15.16%

Cap Rate

2.72%

Return on Investment

0.77%