3 bed • 4 bath • 9 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Nick, creator of this analysis.
$20k
$65k
$115k
$165k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.75%
Cap Rate
6.07%