property-location

19951 Gatling Ct Katy, Texas

4 bed • 3 bath • 8 guests

Monthly Rent

$52,326

Annual Revenue

Median of 21 selected comps

Avg Daily Rate
$342
Occupancy
42%

$10k

$30k

$55k

$80k

Spacious & Quiet 5 beds 3.5 bathroom home in Katy
$80,195
$53,130
$454
48.4%
4101443$0✅❌✅Yes / Yes❌⭐️ 4.97 (65)Profile
Modern 4BD in Katy TX
$75,877
$53,525
$378
55%
4104452$0✅❌✅Yes / Yes❌⭐️ 2.25 (2)

—

Modern Farmhouse | Chef Kitchen 77"OLED GameRoom
$72,373
$57,692
$634
31.3%
4122772$250❌❌✅Yes / Yes❌⭐️ 4.98 (105)Profile
Spacious & Quiet 5 beds 3.5 bathroom home away from home in Katy Texas
$71,442
$45,459
$457
42.9%
4122944$0✅❌✅Yes / Yes❌⭐️ 2.5 (14)

—

Katy Pool Oasis with Pet-Friendly Yard Sleeps 12
$61,752
$49,310
$458
36.9%
4121972$160✅❌✅Yes / Yes❌⭐️ 4.9 (127)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,596/mo

Avg profit / month

-$1,529/mo

Best profit month

Jul $3,286

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-157.06%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.