3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$30k
$80k
$130k
$180k
$181,239 | $110,453 | $860 | 57.8% | 3 | 8 | 58 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (48) | Profile | |
$130,955 | $80,945 | $495 | 72.5% | 3 | 6 | 23 | 4 | 2 | $185 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.87 (99) | Profile | |
$128,085 | $58,960 | $538 | 65.2% | 3 | 8 | 56 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (25) | — | |
$125,877 | $65,859 | $669 | 51.5% | 3 | 8 | 30 | 4 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (95) | Profile | |
$116,944 | $75,675 | $692 | 46.3% | 3 | 8 | 63 | 5 | 2 | $200 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (46) | Profile |
Seasonality
Break-even
$5,795/mo
Avg profit / month
$1,886/mo
Best profit month
Mar $8,115
Revenue Appreciation
3%
Cash on Cash Return
298.82%
Payback Period Days
0