3 bed • 3 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$10k
$75k
$140k
$210k
$209,765 | $118,717 | $970 | 59.2% | 3 | 6 | 35 | 3 | 2 | $375 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (32) | Profile | |
$205,409 | $92,261 | $694 | 81.1% | 3 | 6 | 26 | 4 | 2 | $275 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (53) | Profile | |
$203,660 | $115,595 | $947 | 58.9% | 3 | 6 | 33 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (31) | — | |
$200,629 | $137,099 | $1,197 | 45.9% | 3 | 6 | 26 | 3 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (15) | Profile | |
$189,352 | $95,028 | $685 | 75.7% | 3 | 6 | 7 | 4 | 2 | $290 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (90) | Profile |
Seasonality
Break-even
$3,111/mo
Avg profit / month
$5,277/mo
Best profit month
Apr $16,006