2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$65k
$125k
$195k
$193,027 | $71,261 | $873 | 60.6% | 2 | 4 | 41 | 2 | 2 | $299 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (33) | Profile | |
$111,327 | $54,215 | $677 | 45% | 2 | 6 | 54 | 3 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (113) | Profile | |
$110,624 | $79,624 | $634 | 47.8% | 2 | 4 | 42 | 2 | 3 | $265 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.71 (34) | Profile | |
$85,905 | $59,736 | $510 | 46.1% | 2 | 5 | 85 | 3 | 2 | $220 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (107) | Profile | |
$84,947 | $46,927 | $531 | 43.8% | 2 | 4 | 75 | 3 | 1 | $140 | ✅ | ❌ | ✅ | No / No | ✅ | ⭐️ 4.73 (15) | Profile |
Seasonality
Break-even
$4,389/mo
Avg profit / month
-$1,605/mo
Best profit month
Apr $1,161
Revenue Appreciation
3%
Cash on Cash Return
-280.84%
Payback Period Days
0