3 bed • 2 bath • 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$25k
$40k
$60k
$58,931 | $23,783 | $336 | 48.1% | 3 | 8 | 43 | 4 | 2 | $135 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.65 (17) | Profile | |
$47,781 | $33,450 | $207 | 63.2% | 3 | 9 | 10 | 4 | 2 | $105 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.85 (48) | Profile | |
$43,604 | $31,745 | $191 | 62.5% | 3 | 10 | 14 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 1.95 (7) | — | |
$43,222 | $29,551 | $437 | 27.1% | 3 | 7 | 7 | 4 | 2 | $250 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (13) | Profile | |
$42,318 | $29,525 | $217 | 53.4% | 3 | 11 | 13 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (0) | — |
Seasonality
Break-even
$1,821/mo
Avg profit / month
$1,077/mo
Best profit month
Jul $3,299