4 bed • 4 bath • 16 guests
Purchase Price
Est. $NaN/mo
$823,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by john, creator of this analysis.
$20k
$75k
$130k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
11.24%
Cap Rate
9.74%